Capital Expenditure

Complex Payback Period

Topic Menu
Content Contributors
Christian Bien Portrait_edited.jpg

Priya Kaur

Christian Bien Portrait_edited.jpg

Christian Bien

Learning Objectives

tutorial.png

one.png
How Do We Calculate Payback Period Where the Cash Flows are Different Each Year?
Slide1.jpeg

The previous page show how to calculate Payback Period where Cash Flow is consistent each year. 

For an asset where cash flows are different each year, the payback period are calculated by deducting the cash inflow from the initial cash outflow.

two.png
Worked Example: Complex Payback Period Calculation
Slide2.jpeg

Below is an example of how to calculate a Payback Period where cash flows are not consistent each year. Johns Plumbing Suppliers produces pipes for industrial applications. He is considering investing $100,000 into a new pipe manufacturing equipment. 


The expected cash flows (listed above) will generate the following cash inflows for his business: 

  • Year 1: $20,000 

  • Year 2: $30,000 

  • Year 3: $40,000 

  • Year 4: $40,000 

  • Year 5: $30,000 

There is no salvage value at the end of its useful life at Year 5. 

Johns Plumbing Suppliers' acceptable payback period is less than 4 years.

two.png
Step 1: Calculate the Accumulative Cash Flows
Slide2.jpeg

The first thing we do is to determine the accumulative cash flows - in other words, we stack each year's cash inflow as we go. 

Therefore: 

Year 1 = $20,000 

Year 2 = Year 1 Cash Inflow + Year 2 Cash Inflow = $20,000 + $30,000 = $50,000 

Year 3 = Year 1 Cash Inflow + Year 2 Cash Inflow + Year 3 Cash Inflow = $20,000 + $30,000 + $40,000 = $90,000 


And so on... See the above image for the calculated accumulative cash flow. We do this to determine two things: 1. If there is a payback period - If the accumulated cash flow is less than the initial investment, then there is no payback period, as the cash generated does not exceed the initial investment. 2. The low-high point (see next step).

two.png
Step 2: Determine the Low-High point in Cash Flow
Slide2.jpeg

Next step is we have to determine the high point, the point where the accumulative cash flows exceeds the initial investment. The initial investment of $100,000 is exceeded at Year 4, where accumulative cash flow is $130,000. This is the high point. 

The subsequent low point, is the period where the accumulative cash flow is just below the initial investment. This is the point at Year 3 at $90,000. Therefore, we know that the payback period occurs between Year 3 and Year 4.

two.png
Step 3: Calculate the Partial Year
Slide2.jpeg

Since we know the Low-High point, we know the payback period is between Year 3 and Year 4. Now its time to calculate the partial year of which the payback period is achieved. We know at Year 3 we have accumulated cash inflows of $90,000. 


Therefore, the remaining amount is: = Initial Investment - Acc Cash Inflow at Low Point = $100,000 - $90,000 = $10,000 As Year 4 the cash inflow is $40,000, this exceeds the remaining $10,000 and hence, we must do a proportion of this amount. I.e $10,000/$40,000 = 0.25 years. Hence, at 0.25 years after year 3, the payback period is achieved.

two.png
Step 4: Put it Together to Calculate the Payback Period
Slide2.jpeg

We know that it takes 0.25 years to achieve the payback period between years 3 and 4. We must convert this into months. To do this, simply take the years and multiply it by the amount of months in a year (12). 


Hence, 0.25 years * 12 months = 3 months. Afterwards, put it together with the low point year, you get 3 years and 3 months. 


This investment should be accepted as it is less than the acceptable period of 4 years stated in the question. Hint: There is a perfect month calculation with no remainders. If there is a decimal, always round up. 


For example, if it was 2.3 months, always round up. 2.3 months would become 2 months. If you put 2 months, technically, the payback period hasn't been achieved as there would still be a remaining 0.3 months on the investment.

two.png
Slide2.jpeg
two.png
Slide2.jpeg
Introduction to Capital Expenditure
Simple Payback Period
Complex Payback Period
Time Value of Money
NPV with Annuity Cash Flows
NPV with Differing Cash Flows
Students Walking Up Stairs_edited.jpg

Registrations Now Open for Empowered Academy

A Free Student-Centred Revision Program

Logo-New-Large.png